LOS ANGELES--(BUSINESS WIRE)--
Hudson Pacific Properties, Inc. (the “Company”) (NYSE: HPP) today
announced financial results for the third quarter ended
September 30, 2011.
Financial Results
Funds From Operations (FFO) (excluding acquisition-related expenses) for
the three months ended September 30, 2011 totaled $9.0 million, or $0.25
per diluted share, compared to FFO (excluding acquisition-related
expenses) of $4.4 million, or $0.18 per share, a year ago. The expenses
associated with the acquisition of operating properties during the third
quarter of 2011 were $0.8 million, or $0.02 per diluted share, compared
to $0.3 million, or $0.01 per share, a year ago. FFO including the
acquisition-related expenses totaled $8.2 million, or $0.23 per diluted
share, for the three months ended September 30, 2011, compared to $4.1
million, or $0.17 per share, a year ago.
The Company reported a net loss attributable to common shareholders of
$2.7 million, or $(0.08) per diluted share, for the three months ended
September 30, 2011, compared to net loss attributable to common
shareholders of $0.2 million, or $(0.01) per diluted share, for the
three months ended September 30, 2010.
“Our strategy of anchoring a portfolio with stabilized assets favored by
traditional office tenancy and complementary value-add opportunities in
the most dynamic submarkets continues to bear fruit. We completed new
and renewal leases totaling 112,673 square feet to improve our office
portfolio occupancy, excluding third quarter acquisitions, to 91.3%,”
said Mr. Victor J. Coleman, Chairman and Chief Executive Officer of
Hudson Pacific Properties, Inc. “We also completed the acquisition of
three office property assets totaling 232,000 square feet and executed a
purchase contract to acquire the 205,000-square-foot 6922 Hollywood
Boulevard property, all assets located in our target markets and
benefiting from strong media, entertainment and technology tenancy.”
Third Quarter Highlights
-
FFO (excluding acquisition-related expenses) of $9.0 million, or $0.25
per diluted share, up from $4.4 million, or $0.18 per share, a year
ago;
-
Completed new and renewal leases totaling 112,673 square feet,
including a new 29,898 square foot, 20-year lease to Equinox at First
Financial in Encino, commencing June 1, 2012;
-
Improved office portfolio occupancy, excluding third quarter
acquisitions, to 91.3% leased at September 30, 2011, up from 90.8%
leased at June 30, 2011;
-
Improved trailing 12-month occupancy for the media and entertainment
portfolio to 73.1%, compared to 69.0% for the trailing 12-month period
ended September 30, 2010;
-
Acquired three office property assets totaling 232,000 square feet;
-
Executed purchase contract to acquire 6922 Hollywood Boulevard in
Hollywood;
-
Declared and paid quarterly dividend of $0.125 per common share; and
-
Declared and paid dividend of $0.52344 per share on 8.375% Series B
Cumulative Preferred Stock.
Combined Operating Results For The Three Months Ended
September 30, 2011
Total revenue during the quarter increased 110.9% to $36.9 million from
$17.5 million for the same quarter a year ago. The increase in total
revenue was primarily attributable to a $12.4 million increase in rental
revenue to $24.1 million, a $6.5 million increase in tenant recoveries
to $7.8 million and a $0.4 million increase in other property-related
revenue to $4.6 million. The increase in rental revenue and tenant
recoveries from a year ago was largely the result of rental revenue from
office properties acquired during the third and fourth quarters of 2010
and third quarter of 2011. The increase in other property-related
revenue from the same quarter a year ago was the result of improved
production activity at the Company’s media and entertainment properties.
Total operating expenses increased 111.8% to $32.8 million from $15.5
million for the same quarter a year ago. The increase in total operating
expenses was primarily the result of a $10.0 million increase in office
operating expenses to $12.8 million, a $6.7 million increase in
depreciation and amortization to $11.0 million and a $0.5 million
increase in general and administrative expenses. The increase in office
operating expenses and depreciation and amortization was primarily
related to office properties acquired during the third and fourth
quarters of 2010 and third quarter of 2011.
As a result, income from operations increased 103.6% to $4.1 million for
the third quarter of 2011, compared to income from operations of $2.0
million for the same quarter a year ago.
Interest expense during the third quarter increased 128.3% to $4.1
million, compared to interest expense of $1.8 million for the same
quarter a year ago. At September 30, 2011, the Company had $298.7
million of notes payable related to some of its properties, compared to
$94.1 million of notes payable a year ago and $275.0 million of notes
payable at June 30, 2011.
Segment Operating Results For The Three Months Ended
September 30, 2011
Office Properties
Total revenue at the Company’s office properties increased 250.9% to
$26.7 million in the third quarter of 2011 from $7.6 million in the
third quarter of 2010. The increase was primarily the result of a $12.4
million increase in rental revenue to $19.0 million and a $6.4 million
increase in tenant recoveries to $7.4 million, which were largely
attributable to contributions from office properties acquired during the
third and fourth quarters of 2010 and third quarter of 2011.
Office property operating expenses increased 353.0% to $12.8 million in
the third quarter of 2011 from $2.8 million for the same quarter a year
ago. The increase was primarily the result of office properties acquired
during the third and fourth quarters of 2010 and third quarter of 2011.
At September 30, 2011, the Company’s office portfolio was 90.4% leased,
up from 86.3% leased a year ago. During the quarter, the Company
executed 13 new and renewal leases totaling 112,673 square feet. Leasing
activity included the completion of a new 29,898 square foot, 20-year
lease to Equinox, a high-end fitness chain, at our First Financial Plaza
property in Encino. The lease will commence in the later half of 2012,
upon completion of the build-out.
Media and Entertainment Properties
Total revenue at the Company’s media and entertainment properties
increased 3.0% to $10.2 million in the third quarter of 2011 from $9.9
million in the third quarter of 2010. The increase was primarily the
result of a $0.4 million increase in other property-related revenue to
$4.6 million in the third quarter of 2011, compared to $4.2 million in
the same period a year ago, resulting from higher production activity.
Total media and entertainment expenses increased 2.8% to $6.1 million in
the third quarter of 2011, compared to $6.0 million in the same period a
year ago, primarily as a result of higher operating expenses associated
with higher production activity.
As of September 30, 2011, the trailing 12-month occupancy for the
Company’s media and entertainment portfolio increased to 73.1% from
69.0% for the trailing 12-month period ended September 30, 2010.
Trailing 12-month occupancy for the media and entertainment portfolio as
of the most recently completed quarter was substantially in-line with
the trailing 12-month occupancy of 73.8% for the period ended June 30,
2011.
Combined Operating Results For The Nine Months Ended
September 30, 2011
For the first nine months of 2011, total revenue was $105.1 million, an
increase of 165.8% from $39.6 million in the same period the prior year.
Total operating expenses were $91.7 million, compared to $33.2 million
in the same period a year ago. As a result, income from operations was
$13.4 million, compared to income from operations of $6.3 million during
the first nine months of 2010. The Company had acquisition-related
expense during the first nine months of 2011 of $0.8 million, compared
to $2.7 million for the same period a year ago. Interest expense during
the first nine months of 2011 increased 113.8% to $13.2 million from
$6.2 million in the same period of 2010.
Balance Sheet
At September 30, 2011, the Company had total assets of $1.1 billion,
including cash and cash equivalents of $20.7 million. In addition, at
September 30, 2011, the Company had total capacity of approximately
$141.2 million on its $200.0 million secured credit facility, of which
$33.0 million had been drawn.
Acquisitions
On July 26, 2011, the Company completed the acquisition of 604 Arizona
in Santa Monica, for a total gross purchase price of $21.5 million
(before closing costs and prorations). 604 Arizona is an approximately
44,000-square-foot project that is fully leased to Google, Inc. through
July 31, 2012.
On August 18, 2011, the Company completed the acquisition of 275 Brannan
Street in San Francisco, for a total gross purchase price of $12.25
million (before closing costs and prorations). Adjacent to the Company’s
625 Second Street property, 275 Brannan Street is a three-story,
brick-and-timber building containing approximately 50,000 square feet.
Constructed in 1905, the building underwent a partial renovation in
2002. 275 Brannan is currently vacant, and the Company intends to
perform a substantial renovation of the property and to market the
property to tenants looking for open, creative office space.
On September 9, 2011, the Company completed the acquisition of 625
Second Street in San Francisco, for a total gross purchase price of
$56.4 million (before closing costs and prorations), including the
assumption of an existing $33.7 million loan. 625 Second Street is an
approximately 136,906 square foot office property located in San
Francisco’s South of Market submarket. The property is fully leased to
multiple tenants, with an average remaining lease term of approximately
five years. The $33.7 million, ten-year loan bears interest at a fixed
annual rate of 5.85% and matures on February 1, 2014.
On July 1, 2011, the Company executed a purchase agreement to acquire
6922 Hollywood Boulevard in Hollywood, for a total gross purchase price
of $92.5 million (before closing costs and prorations), including the
assumption of an existing $42.0 million loan. 6922 Hollywood is an
approximately 205,522-square-foot project comprising approximately
171,828 square feet of office space and approximately 33,694 square feet
of ground-floor retail space. The property is fully leased to multiple
tenants, with an average remaining lease term of approximately seven
years. The transaction is subject to the completion of various closing
conditions, including the assumption of the loan. The $42.0 million loan
bears interest at a fixed annual rate of 5.5775%, with 30-year
amortization, and matures in January 2015. The Company expects to close
this acquisition imminently.
Financings
On September 1, 2011, the Company fully repaid a $43.0 million mortgage
loan secured by the Company’s First Financial Plaza property in Encino,
which bore interest at an annual rate of 5.34% and was scheduled to
mature on December 1, 2011. The Company is currently in the process of
securing a new $43.0 million mortgage loan to be secured by First
Financial Plaza, which it expects to close in November 2011.
Dividend
The Company’s Board of Directors declared a dividend on its common stock
of $0.125 per share and on its 8.375% Series B Cumulative Preferred
Stock of $0.52344 per share for the third quarter of 2011. Both
dividends were paid on September 30, 2011 to stockholders of record on
September 20, 2011.
2011 Outlook
The Company today revised its full-year 2011 FFO guidance to a range of
$1.06 to $1.08 per diluted share (excluding acquisition-related
expenses). The Company’s previously announced guidance of $0.99 to $1.04
included the now completed acquisition of 625 Second Street, but did not
reflect the impact of the other recently completed acquisitions of 604
Arizona and 275 Brannan Street, nor the anticipated acquisition of 6922
Hollywood Boulevard, which the Company expects to close imminently. The
previous guidance also did not reflect the early repayment of the $43.0
million mortgage loan secured by First Financial Plaza, nor a new $43.0
million loan which the Company is in the process of securing for that
property, as described above. The revised guidance now includes all
recently completed acquisitions, the anticipated acquisition of 6922
Hollywood Boulevard (excluding acquisition-related expenses), and the
refinancing of the $43.0 million of indebtedness secured by First
Financial Plaza. This guidance also reflects the Company’s FFO for the
nine months ended September 30, 2011 of $0.83 per diluted share
(excluding acquisition-related expenses). The Company estimates that
fourth quarter 2011 acquisition-related expenses will be $0.02 per
diluted share. The full-year 2011 FFO estimates reflect management’s
view of current and future market conditions, including assumptions with
respect to rental rates, occupancy levels and the earnings impact of
events referenced in this release, but otherwise exclude any impact from
future acquisitions, dispositions, debt financings or repayments,
recapitalizations, capital market activity, or similar matters.
Supplemental Information
Supplemental financial information regarding the Company’s third quarter
2011 results may be found in the Investor Relations
section of the Company’s Web site at www.hudsonpacificproperties.com.
This supplemental information provides additional detail on items such
as property occupancy, financial performance by property and debt
maturity schedules.
Conference Call
The Company will host a conference call at 1:30 p.m. PST / 4:30 p.m. EST
on Monday, November 7, 2011, to discuss results for the third quarter of
2011. To participate in the event by telephone, please dial (877)
941-1427 five to ten minutes prior to the start time (to allow time for
registration) and use conference ID 4474753. International callers
should dial (480) 629-9664 and use the same conference ID number. A
digital replay of the conference call will be available beginning
November 7, 2011, at 4:30 p.m. PST / 7:30 p.m. EST, through November 14,
2011, at 8:59 p.m. PST / 11:59 p.m. EST. To access the replay, dial
(877) 870-5176 (U.S.), and use conference ID 4474753. International
callers should dial (858) 384-5517 and enter the same conference ID
number. The call will also be broadcast live over the Internet and can
be accessed on the Investor Relations
section of the Company’s Web site at www.hudsonpacificproperties.com.
To listen to the live webcast, please visit the site at least 15 minutes
prior to the start of the call in order to register, download and
install any necessary audio software. A replay of the call will also be
available for 90 days on the Company’s Web site.
Use of Non-GAAP Information
We calculate funds from operations before non-controlling interest (FFO)
in accordance with the standards established by the National Association
of Real Estate Investment Trusts (NAREIT). FFO represents net income
(loss), computed in accordance with accounting principles generally
accepted in the United States of America (GAAP), excluding gains (or
losses) from sales of depreciable operating property, real estate
depreciation and amortization (excluding amortization of above/below
market lease intangible assets and liabilities and amortization of
deferred financing costs and debt discounts/premium) and after
adjustments for unconsolidated partnerships and joint ventures. We use
FFO as a supplemental performance measure because, in excluding real
estate depreciation and amortization and gains and losses from property
dispositions, it provides a performance measure that, when compared year
over year, captures trends in occupancy rates, rental rates and
operating costs. We also believe that, as a widely recognized measure of
the performance of REITs, FFO will be used by investors as a basis to
compare our operating performance with that of other REITs. However,
because FFO excludes depreciation and amortization and captures neither
the changes in the value of our properties that results from use or
market conditions nor the level of capital expenditures and leasing
commissions necessary to maintain the operating performance of our
properties, all of which have real economic effect and could materially
impact our results from operations, the utility of FFO as a measure of
our performance is limited. Other equity REITs may not calculate FFO in
accordance with the NAREIT definition and, accordingly, our FFO may not
be comparable to such other REITs’ FFO. Accordingly, FFO should be
considered only as a supplement to net income as a measure of our
performance. FFO should not be used as a measure of our liquidity, nor
is it indicative of funds available to fund our cash needs, including
our ability to pay dividends. FFO should not be used as a supplement to
or substitute for cash flow from operating activities computed in
accordance with GAAP.
About Hudson Pacific Properties
Hudson Pacific Properties, Inc. is a full-service, vertically integrated
real estate company focused on owning, operating and acquiring
high-quality office properties and state-of-the-art media and
entertainment properties in select growth markets primarily in Northern
and Southern California. The Company’s strategic investment program
targets high barrier-to-entry, in-fill locations with favorable,
long-term supply-demand characteristics in select target markets
including Los Angeles, Orange County, San Diego, San Francisco, Silicon
Valley and the East Bay. The Company’s portfolio consists of
approximately 4.2 million square feet. The Company intends to elect to
be taxed and to operate in a manner that will allow it to qualify as a
real estate investment trust, or REIT, for federal income tax purposes,
commencing with the taxable year ended December 31, 2010. Hudson Pacific
Properties is a component of the Russell 2000® and the Russell 3000®
indices. For additional information, visit www.hudsonpacificproperties.com.
Forward-Looking Statements
This press release may contain forward-looking statements within the
meaning of the federal securities laws. Forward-looking statements
relate to expectations, beliefs, projections, future plans and
strategies, anticipated events or trends and similar expressions
concerning matters that are not historical facts. In some cases, you can
identify forward-looking statements by the use of forward-looking
terminology such as “may,” “will,” “should,” “expects,” “intends,”
“plans,” “anticipates,” “believes,” “estimates,” “predicts,” or
“potential” or the negative of these words and phrases or similar words
or phrases that are predictions of or indicate future events or trends
and that do not relate solely to historical matters. Forward-looking
statements involve known and unknown risks, uncertainties, assumptions
and contingencies, many of which are beyond the Company’s control, that
may cause actual results to differ significantly from those expressed in
any forward-looking statement. All forward-looking statements reflect
the Company’s good faith beliefs, assumptions and expectations, but they
are not guarantees of future performance. Furthermore, the Company
disclaims any obligation to publicly update or revise any
forward-looking statement to reflect changes in underlying assumptions
or factors, of new information, data or methods, future events or other
changes. For a further discussion of these and other factors that could
cause the Company’s future results to differ materially from any
forward-looking statements, see the section entitled “Risk Factors” in
the Company’s final prospectus filed on April 27, 2011, and the
Company’s Annual Report on Form 10-K for the year ended December 31,
2010 filed with the Securities and Exchange Commission on March 24,
2011, and other risks described in documents subsequently filed by the
Company from time to time with the Securities and Exchange Commission.
|
|
|
Hudson Pacific Properties, Inc.
Consolidated Balance Sheets
(Unaudited, in thousands, except share data)
|
|
|
|
September 30, 2011
|
|
December 31, 2010
|
|
ASSETS
|
|
|
|
|
|
REAL ESTATE ASSETS
|
|
|
|
|
|
Land
|
|
$
|
349,783
|
|
|
329,231
|
|
|
Building and improvements
|
|
529,375
|
|
|
468,711
|
|
|
Tenant improvements
|
|
59,657
|
|
|
47,478
|
|
|
Furniture and fixtures
|
|
11,475
|
|
|
11,411
|
|
|
Property under development
|
|
8,218
|
|
|
7,904
|
|
|
Total real estate held for investment
|
|
958,508
|
|
|
864,735
|
|
|
Accumulated depreciation and amortization
|
|
(46,235
|
)
|
|
(27,113
|
)
|
|
Investment in real estate, net
|
|
912,273
|
|
|
837,622
|
|
|
Cash and cash equivalents
|
|
20,715
|
|
|
48,875
|
|
|
Restricted cash
|
|
9,624
|
|
|
4,121
|
|
|
Accounts receivable, net
|
|
10,758
|
|
|
4,478
|
|
|
Straight-line rent receivables
|
|
8,950
|
|
|
6,703
|
|
|
Deferred leasing costs and lease intangibles, net
|
|
78,943
|
|
|
86,385
|
|
|
Deferred finance costs, net
|
|
4,892
|
|
|
3,211
|
|
|
Interest rate contracts
|
|
202
|
|
|
—
|
|
|
Goodwill
|
|
8,754
|
|
|
8,754
|
|
|
Prepaid expenses and other assets
|
|
9,239
|
|
|
4,416
|
|
|
TOTAL ASSETS
|
|
1,064,350
|
|
|
1,004,565
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
Notes payable
|
|
$
|
298,672
|
|
|
342,060
|
|
|
Accounts payable and accrued liabilities
|
|
18,753
|
|
|
11,507
|
|
|
Below-market leases
|
|
19,293
|
|
|
20,983
|
|
|
Security deposits
|
|
5,703
|
|
|
5,052
|
|
|
Prepaid rent
|
|
12,470
|
|
|
10,559
|
|
|
Interest rate contracts
|
|
—
|
|
|
71
|
|
|
TOTAL LIABILITIES
|
|
354,891
|
|
|
390,232
|
|
|
|
|
|
|
|
|
6.25% series A cumulative redeemable preferred units of the
Operating Partnership
|
|
12,475
|
|
|
12,475
|
|
|
Redeemable non-controlling interest in consolidated real estate
entity
|
|
—
|
|
|
40,328
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Hudson Pacific Properties, Inc. stockholders’ equity:
|
|
|
|
|
|
Preferred stock, $0.01 par value, 10,000,000 authorized; 8.375%
series B cumulative redeemable preferred stock, $25.00 liquidation
preference, 3,500,000 shares outstanding at September 30, 2011 and
December 31, 2010, respectively
|
|
87,500
|
|
|
87,500
|
|
|
Common Stock, $0.01 par value 490,000,000 authorized, 33,572,454
outstanding at September 30, 2011 and 22,436,950 outstanding at
December 31, 2010, respectively
|
|
336
|
|
|
224
|
|
|
Additional paid-in capital
|
|
556,650
|
|
|
411,598
|
|
|
Accumulated other comprehensive (deficit) income
|
|
(847
|
)
|
|
6
|
|
|
Accumulated deficit
|
|
(10,588
|
)
|
|
(3,482
|
)
|
|
Total Hudson Pacific Properties, Inc. stockholders’ equity
|
|
633,051
|
|
|
495,846
|
|
|
Non-controlling common units in the Operating Partnership
|
|
63,933
|
|
|
65,684
|
|
|
TOTAL EQUITY
|
|
696,984
|
|
|
561,530
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
1,064,350
|
|
|
1,004,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hudson Pacific Properties, Inc.
Combined Statements of Operations
(Unaudited, in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Office
|
|
|
|
|
|
|
|
|
|
Rental
|
|
$
|
18,950
|
|
|
$
|
6,521
|
|
|
$
|
54,285
|
|
|
$
|
12,786
|
|
|
Tenant recoveries
|
|
7,437
|
|
|
1,001
|
|
|
19,584
|
|
|
1,915
|
|
|
Other
|
|
349
|
|
|
97
|
|
|
2,535
|
|
|
125
|
|
|
Total office revenues
|
|
26,736
|
|
|
7,619
|
|
|
76,404
|
|
|
14,826
|
|
|
Media & entertainment
|
|
|
|
|
|
|
|
|
|
Rental
|
|
5,188
|
|
|
5,246
|
|
|
16,260
|
|
|
15,453
|
|
|
Tenant recoveries
|
|
402
|
|
|
363
|
|
|
1,261
|
|
|
1,179
|
|
|
Other property-related revenue
|
|
4,579
|
|
|
4,194
|
|
|
11,092
|
|
|
7,996
|
|
|
Other
|
|
12
|
|
|
83
|
|
|
111
|
|
|
96
|
|
|
Total media & entertainment revenues
|
|
10,181
|
|
|
9,886
|
|
|
28,724
|
|
|
24,724
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
36,917
|
|
|
17,505
|
|
|
105,128
|
|
|
39,550
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
Office operating expenses
|
|
12,785
|
|
|
2,822
|
|
|
32,592
|
|
|
5,650
|
|
|
Media & entertainment operating expenses
|
|
6,123
|
|
|
5,959
|
|
|
17,073
|
|
|
15,194
|
|
|
General and administrative
|
|
2,844
|
|
|
2,379
|
|
|
9,052
|
|
|
2,379
|
|
|
Depreciation and amortization
|
|
11,036
|
|
|
4,317
|
|
|
33,023
|
|
|
9,985
|
|
|
Total operating expenses
|
|
32,788
|
|
|
15,477
|
|
|
91,740
|
|
|
33,208
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
4,129
|
|
|
2,028
|
|
|
13,388
|
|
|
6,342
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
4,073
|
|
|
1,784
|
|
|
13,245
|
|
|
6,196
|
|
|
Interest income
|
|
(36
|
)
|
|
(31
|
)
|
|
(67
|
)
|
|
(37
|
)
|
|
Unrealized (gain) on interest rate contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(347
|
)
|
|
Acquisition-related expenses
|
|
762
|
|
|
256
|
|
|
762
|
|
|
2,689
|
|
|
Other expenses (income)
|
|
133
|
|
|
(8
|
)
|
|
368
|
|
|
(8
|
)
|
|
|
|
4,932
|
|
|
2,001
|
|
|
14,308
|
|
|
8,493
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(803
|
)
|
|
$
|
27
|
|
|
$
|
(920
|
)
|
|
$
|
(2,151
|
)
|
|
Less: Net income attributable to preferred stock and units
|
|
(2,027
|
)
|
|
(195
|
)
|
|
(6,081
|
)
|
|
(199
|
)
|
|
Less: Net income attributable to restricted shares
|
|
(53
|
)
|
|
(25
|
)
|
|
(177
|
)
|
|
(25
|
)
|
|
Less: Net loss (income) attributable to non-controlling interest in
consolidated real estate entities
|
|
—
|
|
|
—
|
|
|
(803
|
)
|
|
32
|
|
|
Add: Net loss attributable to common units in the Operating
Partnership
|
|
211
|
|
|
21
|
|
|
698
|
|
|
277
|
|
|
Net loss attributable to Hudson Pacific Properties, Inc.
shareholders’ / controlling members’ equity
|
|
$
|
(2,672
|
)
|
|
$
|
(172
|
)
|
|
$
|
(7,283
|
)
|
|
$
|
(2,066
|
)
|
|
Net loss attributable to shareholders’ per share - basic and diluted
|
|
$
|
(0.08
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.26
|
)
|
|
$
|
—
|
|
|
Weighted average shares of common stock outstanding - basic and
diluted
|
|
33,146,334
|
|
|
21,946,508
|
|
|
28,126,546
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$
|
0.125
|
|
|
$
|
0.0971
|
|
|
$
|
0.375
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hudson Pacific Properties, Inc.
Funds From Operations
(Unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
|
|
|
|
2011
|
|
2010
|
|
September 30, 2011
|
|
Reconciliation of net loss to Funds From Operations (FFO):
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(803
|
)
|
|
$
|
27
|
|
|
$
|
(920
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
Depreciation and amortization of real estate assets
|
|
11,036
|
|
|
4,317
|
|
|
33,023
|
|
|
Less: Net loss (income) attributable to non-controlling interest in
consolidated real estate entities
|
|
—
|
|
|
—
|
|
|
(803
|
)
|
|
Less: Net income attributable to preferred stock and units
|
|
(2,027
|
)
|
|
(195
|
)
|
|
(6,081
|
)
|
|
FFO to common shareholders and unit holders
|
|
$
|
8,206
|
|
|
$
|
4,149
|
|
|
$
|
25,219
|
|
|
Specified items impacting FFO:
|
|
|
|
|
|
|
|
Acquisition-related expenses
|
|
762
|
|
|
256
|
|
|
762
|
|
|
FFO (after specified items) to common shareholders and unit holders
|
|
$
|
8,968
|
|
|
$
|
4,405
|
|
|
$
|
25,981
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares/units outstanding - diluted
|
|
36,183
|
|
|
24,823
|
|
|
31,210
|
|
|
FFO per common share/unit - diluted
|
|
0.23
|
|
|
0.17
|
|
|
0.81
|
|
|
FFO (after specified items) per common share/unit - diluted
|
|
0.25
|
|
|
0.18
|
|
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor Contact:
Hudson Pacific Properties, Inc.
Mark
Lammas
Chief Financial Officer
310-445-5700
or
Investor
/ Media Contact:
Addo Communications, Inc.
Andrew
Blazier
310-829-5400
andrewb@addocommunications.com
Source: Hudson Pacific Properties, Inc.